Mortgage Payment Calculator

Estimate your full monthly house payment, not just the loan part. Enter a price, down payment and rate to see principal, interest, taxes, insurance, PMI and HOA dues in one number.

Buying Last updated:

Your numbers

Advanced options

Summary

Estimated monthly payment$3,159

Your estimated payment is $3,159 a month, including $2,493 of principal and interest on a $360,000 loan.

Principal and interest
$2,493
Loan amount
$360,000
Total interest over the loan
$537,324
Payoff date
October 2056
PMI drops off
November 2036

Showing an example with default numbers. Change any field to see your own result. The rate field starts at the 30-year fixed national average (7.4%, week of October 15, 2026). Use your own quote for a closer answer.

Runs entirely in your browser. No data is stored or sent.

Breakdown

Property tax (monthly)
$367
Homeowners insurance (monthly)
$150
PMI (monthly)
$150
HOA dues (monthly)
$0
Loan-to-value ratio
90%
Total PMI paid
$18,000
Interest saved
$0
Interest you will actually pay
$537,324
Total paid over the loan (incl. taxes, insurance, HOA)
$1,101,324

Charts

Tap or hover the chart to see values.

Monthly payment breakdown
$3,159Total per month
  • Principal and interest $2,493
  • Property tax $367
  • Insurance $150
  • PMI $150
View as table
Cost itemAmount
Principal and interest$2,493
Property tax$367
Insurance$150
PMI$150
Principal and interest by year
$0.0$10.0K$20.0K$30.0K2026202920322035203820412044204720502053
  • Principal
  • Interest
View as table
YearPrincipalInterest
2026$3,384$26,527
2027$3,643$26,268
2028$3,922$25,989
2029$4,222$25,688
2030$4,546$25,365
2031$4,894$25,017
2032$5,268$24,642
2033$5,672$24,239
2034$6,106$23,805
2035$6,573$23,337
2036$7,077$22,834
2037$7,618$22,292
2038$8,202$21,709
2039$8,830$21,081
2040$9,506$20,405
2041$10,233$19,677
2042$11,017$18,894
2043$11,860$18,050
2044$12,769$17,142
2045$13,746$16,165
2046$14,799$15,112
2047$15,932$13,979
2048$17,151$12,759
2049$18,464$11,446
2050$19,878$10,033
2051$21,400$8,511
2052$23,038$6,872
2053$24,802$5,108
2054$26,701$3,210
2055$28,746$1,165
Loan balance over time
$0.0$100.0K$200.0K$300.0K$400.0K2026202920322035203820412044204720502053
View as table
YearBalance
2026$356,616
2027$352,973
2028$349,051
2029$344,828
2030$340,283
2031$335,389
2032$330,121
2033$324,449
2034$318,343
2035$311,770
2036$304,693
2037$297,075
2038$288,873
2039$280,043
2040$270,538
2041$260,304
2042$249,287
2043$237,427
2044$224,658
2045$210,912
2046$196,113
2047$180,182
2048$163,030
2049$144,566
2050$124,688
2051$103,288
2052$80,249
2053$55,447
2054$28,746
2055$0

Schedule

YearPaymentPrincipalExtraInterestPMITaxes, insurance and HOATotal paymentBalanceInterest to date
2026$29,911$3,384$0$26,527$1,800$6,200$37,911$356,616$26,527
2027$29,911$3,643$0$26,268$1,800$6,200$37,911$352,973$52,794
2028$29,911$3,922$0$25,989$1,800$6,200$37,911$349,051$78,783
2029$29,911$4,222$0$25,688$1,800$6,200$37,911$344,828$104,472
2030$29,911$4,546$0$25,365$1,800$6,200$37,911$340,283$129,837
2031$29,911$4,894$0$25,017$1,800$6,200$37,911$335,389$154,854
2032$29,911$5,268$0$24,642$1,800$6,200$37,911$330,121$179,496
2033$29,911$5,672$0$24,239$1,800$6,200$37,911$324,449$203,736
2034$29,911$6,106$0$23,805$1,800$6,200$37,911$318,343$227,540
2035$29,911$6,573$0$23,337$1,800$6,200$37,911$311,770$250,878
2036$29,911$7,077$0$22,834$0$6,200$36,111$304,693$273,712
2037$29,911$7,618$0$22,292$0$6,200$36,111$297,075$296,004
2038$29,911$8,202$0$21,709$0$6,200$36,111$288,873$317,713
2039$29,911$8,830$0$21,081$0$6,200$36,111$280,043$338,795
2040$29,911$9,506$0$20,405$0$6,200$36,111$270,538$359,200
2041$29,911$10,233$0$19,677$0$6,200$36,111$260,304$378,877
2042$29,911$11,017$0$18,894$0$6,200$36,111$249,287$397,771
2043$29,911$11,860$0$18,050$0$6,200$36,111$237,427$415,821
2044$29,911$12,769$0$17,142$0$6,200$36,111$224,658$432,963
2045$29,911$13,746$0$16,165$0$6,200$36,111$210,912$449,128
2046$29,911$14,799$0$15,112$0$6,200$36,111$196,113$464,240
2047$29,911$15,932$0$13,979$0$6,200$36,111$180,182$478,220
2048$29,911$17,151$0$12,759$0$6,200$36,111$163,030$490,979
2049$29,911$18,464$0$11,446$0$6,200$36,111$144,566$502,425
2050$29,911$19,878$0$10,033$0$6,200$36,111$124,688$512,458
2051$29,911$21,400$0$8,511$0$6,200$36,111$103,288$520,969
2052$29,911$23,038$0$6,872$0$6,200$36,111$80,249$527,841
2053$29,911$24,802$0$5,108$0$6,200$36,111$55,447$532,950
2054$29,911$26,701$0$3,210$0$6,200$36,111$28,746$536,159
2055$29,911$28,746$0$1,165$0$6,200$36,111$0$537,324
Total$897,324$360,000$0$537,324$18,000$186,000$1,101,324

Values are rounded to whole dollars; totals use unrounded figures.

Compare scenarios

Your numbers next to common alternatives. Each column recalculates as you change the form.

Your numbers15-year term+$200 a month extraBiweekly payments
Estimated monthly payment$3,159$3,983$3,159$3,159
Difference vs your numbers—+$824$0$0
Interest you will actually pay$537,324$237,028$402,112$398,440
Difference vs your numbers—−$300,297−$135,212−$138,884
Payoff dateOctober 2056October 2041June 2050March 2050

How to use it

  1. Enter the home price and the down payment you plan to make.
  2. Enter an interest rate and pick the loan term.
  3. Add your county's property tax rate and a homeowners insurance quote.
  4. Add HOA dues and a PMI rate if they apply to you.
  5. Read the monthly total and the breakdown below it, then try other prices or down payments.

How do you use this mortgage payment calculator?

Enter the price, your down payment, a rate and a term, then add local taxes, insurance, HOA dues and PMI. The calculator returns one monthly number plus a line-by-line breakdown, so you can see which part of the payment is driving the cost.

A few tips on each input:

  • Home price and down payment: the difference is your loan amount. Try your target price and one a little lower.
  • Interest rate: use a quote from a lender’s Loan Estimate if you have one. Otherwise, treat the rate as an example and test a range.
  • Property tax rate: use the rate for the county you are shopping in, not a national figure.
  • Homeowners insurance: a real quote beats a guess, especially in areas with storm or wildfire risk.
  • PMI rate: only matters if you put down less than 20%. Ask a lender what rate fits your credit score.

How is the payment calculated?

The calculator adds five monthly pieces: principal and interest from the standard loan formula, one-twelfth of your yearly property tax and insurance, PMI when your loan is above 80% of the price, and HOA dues.

Principal and interest use the standard amortization formula:

M = P × r(1 + r)^n / ((1 + r)^n − 1)

Here P is the loan amount (price minus down payment), r is the yearly rate divided by 12, and n is the number of monthly payments (term × 12).

The other pieces:

  • Property tax = price × tax rate ÷ 12.
  • Insurance = yearly premium ÷ 12.
  • PMI = loan amount × PMI rate ÷ 12, but only when the loan-to-value ratio is above 80%.
  • HOA = the monthly dues you enter.
  • Total interest = principal-and-interest payment × number of payments − loan amount.

What is not included: closing costs, utilities, maintenance, FHA’s upfront premium, and future changes to taxes or insurance. PMI is shown as a flat first-year amount even though it can be removed later.

What does a worked example look like?

Take a $400,000 home with $40,000 down at an example rate of 6.5% on a 30-year loan. With a 1.1% tax rate, $1,800 a year of insurance and a 0.5% PMI rate, the full payment is about $2,942 a month.

Change one thing and the result moves a lot. With 20% down ($80,000), the loan drops to $320,000, PMI goes away, and the payment falls to about $2,539. On a 15-year term with 10% down, principal and interest jump to about $3,136 a month, but total interest falls to about $204,478.

The rate matters just as much. Here is the same home and down payment at three example rates:

Example rate (30-year)Principal and interestFull monthly paymentTotal interest over 30 years
5.5%$2,044$2,711$375,855
6.5%$2,275$2,942$459,160
7.5%$2,517$3,184$546,182

These rates are examples only. The page shows Freddie Mac’s latest weekly average from its Primary Mortgage Market Survey for reference, but your rate will depend on your credit, loan type and lender.

What does your result mean?

Your result is the monthly amount you would likely pay to your servicer, before utilities and upkeep. Compare it with your take-home pay, not just your gross income, and make sure it still leaves room to save.

Several rules can change the real number:

  • Mortgage insurance rules differ by loan. The Consumer Financial Protection Bureau (CFPB) explains that PMI protects the lender and is usually needed on conventional loans with less than 20% down. You can ask to cancel it at 80% of the original value, and it generally ends automatically at 78%.
  • FHA loans work differently. HUD’s Mortgagee Letter 2023-05 sets a 1.75% upfront premium and an annual premium of 0.50% to 0.55% on most 30-year loans, often for the life of the loan.
  • Taxes and insurance change. Reassessments and premium increases raise your escrow payment over time.
  • Amortization shifts the mix. The CFPB notes that early payments go mostly to interest, and more goes to principal over time. Your total payment stays the same on a fixed-rate loan.

What are the most common mistakes?

Most surprises come from leaving out costs, not from the loan math. These are the errors we see most often:

  • Using principal and interest only. Taxes and insurance can add hundreds of dollars a month.
  • Using a national tax rate. Property taxes vary widely by state and county.
  • Forgetting HOA dues. Condos and planned communities often charge them, and they count toward what lenders approve.
  • Assuming the advertised rate. Advertised rates may assume strong credit, a large down payment or paid points.
  • Ignoring mortgage insurance. With less than 20% down, PMI or FHA premiums are part of the cost.

Where should you go next?

Use the result to set a price range, then check it against your income and savings. Our home affordability calculator works the math in reverse, and the amortization schedule shows how each payment splits between principal and interest. For closing cash, see the closing cost calculator.

For the bigger picture, read how much house you can afford, how much down payment you need and when you can remove PMI.

Questions about this calculator

What does PITI mean?

PITI stands for principal, interest, taxes and insurance. Those four items make up most monthly mortgage payments. Mortgage insurance and HOA dues are often added on top, and this calculator includes both.

Why is my payment higher than the principal and interest a lender quoted?

Lenders often quote principal and interest only. Your real payment usually also includes property tax and homeowners insurance paid through escrow, plus PMI if you put down less than 20%. Those extras can add hundreds of dollars a month.

When does this calculator add PMI?

It adds PMI when your loan is more than 80% of the price, meaning you put down less than 20%. It uses the PMI rate you enter times the loan amount, divided by 12. Real PMI depends on your credit score and down payment, so ask lenders for a quote.

Does this calculator work for FHA loans?

Only roughly. FHA loans charge an upfront premium of 1.75% and an annual premium instead of PMI, and the rules for how long it lasts are different. For FHA loans, use the PMI field to approximate the annual premium, or see our FHA vs. conventional guide.

Does the PMI amount drop over time here?

No. The calculator shows your first-year PMI as a flat monthly amount. On most conventional loans you can ask to cancel PMI when your balance is scheduled to reach 80% of the original value, and it generally ends at 78%.

What property tax rate should I use?

Use the rate for the county or city where you plan to buy. Your county assessor or tax collector publishes it. Rates vary a lot between states and even between towns in the same county.

Why is the total interest so large?

Because interest is charged on the balance every month for many years. On a 30-year loan, most early payments go to interest. A shorter term, a lower rate or extra payments toward principal can cut the total a lot.

Is the rate in the calculator today's rate?

No. Treat any rate you type as an example. The page shows Freddie Mac's latest weekly national average for reference, but your own rate depends on your credit, down payment, loan type and lender.

Sources

  1. What is a Loan Estimate? (opens in a new tab)Consumer Financial Protection Bureau · Checked
  2. What is an escrow or impound account? (opens in a new tab)Consumer Financial Protection Bureau · Checked
  3. What is private mortgage insurance? (opens in a new tab)Consumer Financial Protection Bureau · Checked
  4. When can I remove private mortgage insurance (PMI) from my loan? (opens in a new tab)Consumer Financial Protection Bureau · Checked
  5. What is amortization and how could it affect my loan? (opens in a new tab)Consumer Financial Protection Bureau · Checked
  6. Mortgagee Letter 2023-05: Reduction of FHA Annual Mortgage Insurance Premium Rates (opens in a new tab)U.S. Department of Housing and Urban Development · Checked
  7. Mortgage Rates: Primary Mortgage Market Survey (opens in a new tab)Freddie Mac · Checked

This tool gives estimates for education, not a loan offer or financial advice. Your lender’s numbers, fees and rules may differ. How we research · Disclaimer